The uslib Library#
Warning
uslib is in its draft stage, and its contents are subject to change as development
continues.
Overview#
The uslib library packages twelve reference liability cash flow projection models for the individual life insurance and annuity products sold in the United States, built with modelx — and, for each one, the product specification and technical notes the model was built from.
The models are the centre of the library. Each is a by-model-point projection of one product’s gross liability cash flows: premiums, claims, surrenders, withdrawals, expenses and commissions, on the product’s own processing order and timing. None of them discounts — every model publishes the cash flows and leaves discounting, reserving and capital to a layer that consumes them.
Each one of these models reproduces a documented worked example, asserted cell by cell to the precision the notes display. The chain is deliberate and complete in both directions:
product-spec.mdspecifies a representative product — a standardized composite built from publicly available documentation of real products, not any single insurer’s contract. It records contractual mechanics, a full parameter set, the observed variation across insurers, and the rationale for every representative choice.technical-notes.mdturns that product into a liability cash flow model on paper: model point attributes, state variables, assumption inputs, the recursions with their explicit processing order, policyholder behaviour, and a numeric worked example.The model implements those notes, and the library’s own
tests/assert the worked example against it. Change an assumption, and the test tells you whether the model and the notes have parted company.sources.mdlists every source the first two cite, with URLs, access dates and whether the document was actually retrieved.
Every quantitative parameter in the library is either source-tagged or marked std — a standardization introduced for the reference implementation, carrying its rationale and, where available, the observed range across insurers. Facts taken from source material are never silently mixed with assumptions made to complete a model.
These are mechanics demonstrations, not pricing or reserving results
The contractual elements are sourced; most behavioural and expense assumptions are std, because no public source carries them. Current non-guaranteed scales — declared crediting rates, current COI, IUL caps — are not public at all. Replace them with company data before drawing any conclusion from the numbers.
The models#
Model names are <product>_<country>_<grid>: the short name the product is actually known
by — MYGA, FIA, RILA, SPIA, DIA, ULSG — then US, then _A for an annual step
or _S for a monthly one. The grid letters follow lifelib, where annuallife/TradLife_A is
the annual-step model and basiclife/BasicTerm_S and savings/CashValue_SE are the monthly
ones. S carries a second sense in lifelib — scalar, one model point at a time, as against
the vectorized _M models — and that is true of all twelve here, whether or not they carry
the letter.
Life
Product |
Model |
Grid |
Representative design |
|---|---|---|---|
|
annual |
Guaranteed level premiums for 10/20/30 years, then jump-to-ART renewal at unchanged face to attained age 95; convertible until min(end of level period, age 70); no cash value |
|
|
annual |
Participating level-premium WL on a 2017 CSO / 4% nonforfeiture basis, three-factor contribution dividends, paid-up-additions default; plus a non-par final-expense variant |
|
|
monthly |
Flexible-premium current-assumption UL: monthly deductions, declared crediting over a guaranteed minimum, GPT corridor, DB options A/B — the base chassis for the three below |
|
|
monthly |
UL chassis + S&P 500 annual point-to-point index account with cap, 100% participation, 0% floor — the AG 49-A benchmark design |
|
|
monthly |
UL chassis + unitized separate-account subaccounts and a fixed option; SEC-registered, so charges are anchored on prospectus fee tables |
|
|
monthly |
UL chassis + shadow-account secondary guarantee (AG 38 §8E Design #1), funded by a solved level no-lapse premium; lapse-supported economics |
Annuity
Product |
Model |
Grid |
Representative design |
|---|---|---|---|
|
monthly |
Single-premium book-value annuity: multi-year declared rate, surrender charge plus market value adjustment, Model #805 floor — the deferred base chassis |
|
|
monthly |
Index-linked credits at a 0% floor, premium bonus with vesting, and a guaranteed lifetime withdrawal benefit that continues after the account value is exhausted |
|
|
monthly |
Separate-account deferred annuity: subaccount units net of M&E, a guaranteed minimum death benefit, and a lifetime withdrawal rider fee-assessed on the benefit base |
|
|
monthly |
SEC-registered buffered annuity: point-to-point terms with a downside buffer and upside cap, and an AG 54 interim value |
|
|
monthly |
Single premium converted immediately into a payment stream; life only, period certain, joint and survivor, refund forms, compound COLA — the payout chassis |
|
|
monthly |
Flexible-premium contract with no account value: each premium buys a paid-up income slice, with a return-of-premium deferral death benefit and a QLAC variant |
One shape, enforced#
Every model has the same two Spaces — Data reads the input CSVs once per model, and
Projection is parameterized by point_id — with inputs as external CSVs beside
run.py, so the model folder holds formulas and nothing else. Projection’s docstring
carries the mapping from the technical notes’ actuarial symbols to the cells names.
That shape is asserted rather than merely described: tests/test_model_conventions.py
applies it to every model in the registry, and each model additionally has its own test
module for its worked example and its product-specific invariants — the notes’ “Known
modeling pitfalls” sections are written up there as tests.
The pairing of model name to folder is deliberately not derivable from the folder name —
registered_index_linked_annuity spelled out is unusable and the industry says RILA — so it
is registered once in tests/us_registry.py, and the conventions suite asserts that the
registry, the directory on disk and the model’s own _name all agree.
Chassis relationships#
Products that share machinery point at the file where it is specified rather than silently restating it, and each pointer states what it inherits and where it deviates:
Life — the UL-family documents (indexed, variable, guaranteed) reference the universal life technical notes for the shared base-chassis recursion, anchored on a retrieved specimen policy; deviations, such as VUL’s prospectus-sourced NAAR convention, are flagged explicitly.
Annuity, deferred — the fixed-indexed and variable annuity documents inherit the structure of the fixed deferred annuity chassis — surrender benefit composition, nonforfeiture floor, death benefit at account value — while carrying their own recursions and parameters.
Annuity, payout — the deferred income annuity and the annuitization phase of the RILA reference the immediate annuity payout chassis symbol-for-symbol, stating their deltas.
Across families — where an annuity document borrows from a life document, it states the differences: an annuity has no cost of insurance, no net amount at risk, and no death benefit corridor.
How to use the library#
Create your own copy of the uslib library, as described in the Copying a Library section. For example, to copy it to C:\path\to\your\uslib:
>>> import lifelib
>>> lifelib.create("uslib", r"C:\path\to\your\uslib")
Each model reads from its own directory, so run one directly:
python products/term_life/run.py
or read it and take the cash flow statement:
>>> import modelx as mx
>>> model = mx.read_model("products/term_life/Term_US_A")
>>> model.Projection[1].result_cf()
Projection takes a point_id; Projection[1] is each model’s worked-example anchor cell.
result_cf() returns a tidy DataFrame indexed by t with one column per cash flow line.
The tests ship inside the library and run against your copy:
python -m pytest tests -q
Library contents#
File or folder |
Description |
|---|---|
|
One directory per product, holding its documents and its model together. Twelve of them. |
|
The representative product specification: mechanics, parameters, variation across insurers. |
|
The liability cash flow model on paper: state variables, recursions, processing order, worked example. |
|
How the model implements those notes — what was standardized, what diverges, what the tests cover. |
|
Every source the product’s documents cite, with URLs, access dates and retrieval status. |
|
The modelx model itself. Formulas only — no embedded data. |
|
The model’s inputs, external to the model folder so they can be edited or swapped in place. |
|
Reads the model and prints its cash flow statement. |
|
The cross-product regulatory and actuarial bibliography, cited as |
|
One module per model for its worked example and invariants, plus |
|
The raw research notes every citation traces back to. Provenance, not documentation — shipped but not rendered. |
Citation conventions#
Every citation tag is a link. [S6] in a product document lands on entry S6 in that
product’s sources.md, and [REG-R18] lands on entry R18 of the shared
reference library. Numbering is per
product — S1 is a different source in each — so tags resolve against the document’s own
product rather than one global list.
Tag |
Meaning |
|---|---|
|
Fact taken from a primary product document (brochure, specimen policy, prospectus, producer guide) listed in the product’s |
|
Fact taken from a product-specific regulatory/actuarial reference in the product’s |
|
Fact taken from the cross-product reference library (frozen R-numbering) |
std — a standardization introduced for the reference implementation: a parameter or convention chosen where sources vary, are proprietary, or are silent. Each carries a rationale and, where available, the observed range across insurers.
unverified — a claim from general knowledge or a secondary snippet that could not be confirmed against a retrieved document. Treat it as a to-verify item, not an established fact.
The hard rule throughout: every quantitative parameter is either source-tagged or marked std.
Regulatory and actuarial reference library#
The reference library is the curated
cross-product bibliography — frozen numbering R1–R157, cited as [REG-R#] — with
separate product-relevance matrices for the life and annuity products. R1–R34 are
life-origin entries, several of which also bind annuity models; R35–R72 are
annuity-specific; R151–R157 are the seven AP&P Manual appendix items read at first hand.
Most of the R73–R149 block is unused: it was allocated to a statutory accounting and capital
research stream since retired from the library. Unused is not missing — the invariant is
that numbers are never reused or renumbered.
Life — NAIC statutory framework (Standard Valuation Law, Standard Nonforfeiture Law, the Valuation Manual and VM-20, Models 582/585/787/830, AG 38/48/49/49-A/49-B), federal tax (IRC §§ 7702, 7702A, 807, 817), mortality tables and experience studies (2017 CSO, 2015 VBT, ILEC, SOA persistency and post-level-term), AAA practice notes and ASOPs.
Annuity — VM-21 and VM-22, formulaic CARVM under AG 33 and AG 35, AG 54 for index-linked interim values, Model #805 nonforfeiture and Models #245/#250/#275, C-3 Phase II capital, SEC Form N-4 and the 2024 rule bringing RILAs onto it, IRC § 72 and the QLAC regulations as amended by SECURE 2.0, and the 2012 IAM/IAR tables with Scale G2.
Known gaps and caveats#
The significant ones, aggregated from the per-product research; each product’s documents carry the full list.
Life
Current non-guaranteed scales are not public. Declared crediting rates, current COI scales and IUL caps/participation rates are producer-portal-only or point-in-time snapshots; the specs carry std values calibrated to observed ranges. Guaranteed elements are far better sourced.
Full rate and charge tables are largely proprietary. The exceptions captured here: a complete guaranteed COI table and processing order from a UL specimen, a complete guaranteed premium schedule from a term specimen, final-expense WL premium rates per $1,000, and VUL prospectus fee tables.
ULSG shadow-account parameters are unobservable, so that parametrization is wholly std, calibrated so the solved no-lapse premium resembles observed market premiums.
Era mixing. Some retrieved specimens are 2001-CSO-era while the representative specs are stated on a 2017 CSO basis; disclosed wherever it occurs.
Annuity
No public payout factors or purchase rates, for SPIAs, DIAs, or the annuitization option of any deferred product. Income figures in these documents are captured illustrations, never derived rates, so no pricing test against public data is possible.
Market value adjustment algebra is thinly sourced. Three MVA families were retrieved with sharply differing cap treatments, but no retrieved MYGA document states its own MVA algebra — the representative formula is inferred from same-family documents and says so.
Commutation and interim-value formulas are unpublished for fixed SPIAs and DIAs. RILA interim values are the exception: AG 54 mandates their structure.
Behavioural assumptions are order-of-magnitude anchors. Surrender-charge-expiry shock lapse, its suppression when a lifetime-withdrawal rider is in force, and rider utilization are the first-order drivers of annuity liability value, yet the calibrating studies are paywalled; the shipped values are std with their evidence quality stated.