The ProductBase Space#
Base projection logic for all products
The ProductBase
space
serves as the base space for concrete product spaces
defined in the Run
space.
This space defines main projection logic that is common for all products.
Projection parameters#
Fixed parameters |
|
|
Projection length in months |
|
Assumption ID |
|
Date ID |
Model point data#
Target model points |
|
Index for model points |
|
Extended model point table |
|
|
The attained age at time t. |
|
The sex of the model points |
The age at entry of the model points |
|
Initial account value per policy |
|
Commission rate |
|
|
Duration of model points at |
|
Duration of model points at |
Initial duration in month |
|
|
Whether GMAB is attached |
|
Whether GMDB is attached |
Whether surrender charge applies |
|
|
Whether the model point is whole life |
Maintenance fee per account value |
|
The policy term of the model points. |
|
Type of premium payment |
|
The sum assured of the model points |
|
ID of surrender charge pattern |
Assumptions#
Base lapse rate |
|
Whether the lapse assumption is dynamic |
|
Dynamic lapse parameters |
|
Dynamic lapse factor |
|
Index keys to retrieve lapse rates for time t |
|
|
Lapse rate |
|
Discount factors. |
|
Discount rate to be applied at time t |
Monthly discount rate |
|
Acquisition expense per policy |
|
Annual maintenance expense per policy |
|
Inflation rate |
|
The inflation factor at time t |
|
The last age of mortality tables |
|
Base mortality rate to be applied at time t |
|
|
Mortality rates for time t |
Index keys to retrieve mortality rates for time t |
|
Monthly mortality rate to be applied at time t |
|
Mortality table IDs |
Policy values#
|
Per policy claim in excess of account value |
|
Claim per policy |
|
Cost of insurance charges per policy |
|
Cost of insurance rate per account value |
|
Premium amount per policy |
Index keys to retrieve surrender charge rates at time t |
|
Surrender charge rate |
Policy decrement#
|
Number of policies in-force |
|
Number of policies in-force |
Initial number of policies in-force |
|
|
Number of lapse |
|
Number of death |
Number of maturing policies |
|
|
Number of new business policies |
Account Value#
|
Investment income on account value |
Investment income on account value per policy |
|
Rate of investment return |
|
|
Account value in-force |
|
Change in account value |
|
Account value per policy |
|
Cash surrender value per policy |
|
Cost of insurance charges |
|
Maintenance fee deducted from account value |
|
Maintenance fee per policy |
Net amount at risk per policy |
|
|
Premium portion put in account value |
Per-policy premium portion put in the account value |
Cashflows#
|
Claims |
|
Account value taken out to pay claim |
|
Claim in excess of account value |
|
Commissions |
|
Expenses |
|
Surrender charge |
|
Net cashflow |
Margin Analysis#
Expense margin |
|
Mortality margin |
Present values#
Present value of change in account value |
|
|
Present value of claims |
|
Present value of claims |
|
Present value of claims |
Present value of commissions |
|
Present value of expenses |
|
Present value of investment income |
|
Present value of maintenance fees |
|
Present value of net cashflows. |
|
Present value of policies in-force |
|
Present value of premiums |
Results and output#
Result table of present value of cashflows |
|
Result table of cashflows |
|
Result table of policy decrement |
|
|
Sample projection result for a specific model point and scenario |
|
Output sample cashflows to Excel |
Validation#
Check account value roll-forward |
|
Check consistency between net cashflow and margins |
|
Check present value summation |