Projection¶
Space for cashflow projection.
This Space is for projecting cashflows. Most Cells in this Spaces return calculation results for all model points as pandas Series objects indexed by Policy ID.
This Space has child Spaces,
Policy
and Assumptions
.
The Policy
Space contains Cells representing policy attributes, such as
product type, issue age, sum assured, etc.
It also contains Cells for calculating policy values such as premium rates and
cash surrender value rates.
This Space has a base Space, PV
, in which
Cells for taking present values of cashflows are defined.
Composition Structure
Inheritance Structure
References
The following attributes defined in this Space.

asmp
¶ Alias for
Assumptions
child Space

ScenID
¶ Scenario ID (
1
by default)
Cells

Accumulated cashflows 

Attained age at time 

Base mortality rate 
Accidental death benefits 

Accidental hospitalization benefits 


Annuity benefits 

Death benefits 
Living benefits 


Matuirty benefits 

Other benefits 
Sickness hospitalization benefits 


Surgery benefits 

Surrender benefits 

Benefit Total 

Change in reserve 

Rates for discount cashflows 

Acquisition expenses 

Commissions and acquisition expenses 

Initial commissions 

Renewal commissions 
Commissions Total 


Maintenance expenses 
Total maintenance expenses including other expenses 


Other expenses 

Total expenses 

Income Total 

Inflation factors to adjust expense cashflows 

Insurance inforce: Beginning of period 1 

Insurance inforce: End of period 

Intrest on accumulated cashflows 
Interest accreted on pv of net cashflows 


Investment income 

Rate of investment return 

Net liability cashflow 
Present value of death benefits 

Present value of matuirty benefits 

Present value of surrender benefits 


Present value of acquisition expenses 
Present value of commission expenses 


Present value of maintenance expenses 
Present value of net cashflow 

Present value of insurance inforce 


Number of policies: Accidental death 

Number of policies: Accidental Hospitalization 

Number of policies: Annuity 

Number of policies: Death 
Number of policies: Maturity 


Number of policies: Beginning of period 

Number of policies: Beginning of period 1 

Number of policies: End of period 

Number of policies: Living benefits 

Number of policies: Maturity 

Number of policies: New business 

Number of policies: Other benefits 

Number of policies: Renewal policies 

Number of policies: Sickness Hospitalization 

Number of policies: Surgery 

Number of policies: Surrender 

Premium income 

Profit before Tax 
Hospitalization reserve: End of period 

Premium reserve: End of period 

Total reserve: End of period 

Unearned Premium: End of period 


Annualized premium per policy at time 
Accidental death benefit per policy 

Accidental hospitalization benefit per policy 

Annuity benefit per policy 

Death benefit per policy 

Living benefit per policy 

Maturity benefit per policy 

Other benefit per policy 

Sickness hospitalization benefit per policy 

Surgery benefit per policy 

Surrender benefit per policy 


Acquisition expense per policy at time t 
Initial commission per policy at time t 

Renewal commission per policy at time t 

Maintenance expense per policy at time t 

Other expenses per policy at time t 

Investment Income per policy from t to t+1 


Premium income per policy from t to t+1 
Premium reserve per policy: After maturity 

Premium reserve per policy: End of period 

Total reserve per policy: After maturity 

Unearned premium: After maturity 

Unearned reserve per policy: End of period 

Sum assured per policy at time 



DiscRate
(t)[source]¶ Rates for discount cashflows
Refers to
Economic[ScenID].DiscRate

InflFactor
(t)[source]¶ Inflation factors to adjust expense cashflows
Refers to
Economic[ScenID].InflFactor

InvstRetRate
(t)[source]¶ Rate of investment return
Refers to
Economic[ScenID].InvstRetRate